County Profile for Coffey - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,087,877 Total Charges 29,127,329
Fixed Assets 7,910,576 Contract Allowance 8,727,837
Other Assets 0 Operating Revenue 20,399,492
Total Assets 12,998,453 Operating Expenses 23,441,559
Current Liabilities 2,526,822 Operating Margin -3,042,067
Long Term Liabilities 0 Other Income 1,380,130
Total Equity 10,471,631 Other Expense 0
Total Liabilities and Equity 12,998,453 Net Profit or Loss -1,661,937

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $25,092 Revenue per Bed $551,338 Revenue per Person $20,399,492
Net Margin per Discharge ($3,742) Net Margin per Bed ($82,218) Net Margin per Person ($3,042,067)
Net Profit per Discharge ($2,044) Net Profit per Bed ($44,917) Net Profit per Person ($1,661,937)
Net Fixed Assets per Discharge $9,730 Net Fixed Assets per Bed $213,799 Net Fixed Assets per Bed $7,910,576
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 21.9 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,000 Net Fixed Assets 1,897 Population Estimate 1,151
Total Revenue 1,801 Long Term Liabilities 2,220 Total Patient Discharges 1,726
Net Margin 2,438 Total Patient Beds 1,585
Net Profit or Loss 2,910

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,181,782 1,261,452 1.7296
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 61,503 68,295 0.9005
44 Skilled Nursing Care 0 0
50 Operating Room 650,458 1,512,926 0.4299
51 Recovery Room 153,445 368,022 0.4169
52 Labor and Delivery Room 224,409 151,136 1.4848

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 564,745 13 Nursing Administration 98,624
02,03 Captial Related - Movable Equipment 340,409 14 Central Services and Supply 0
04 Employee Benefits 2,641,018 15 Pharmacy 0
05 Administrative and General 2,501,761 16 Medical Records and Medical Library 421,557
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 696,597 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 264,350 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 418,987 20,21,22,23 Education Programs 0
Total General Service Cost Centers 7,948,048

County Profile for Coffey - 2013